Tandy Leather Factory Reports 2014 Earnings Up 6% Over 2013
Provides Sales and Earnings Guidance for 2015
FORT WORTH, Texas, March 10, 2015 (GLOBE NEWSWIRE) -- Tandy Leather Factory, Inc. (Nasdaq:TLF) today reported financial results for the fourth quarter and year ended December 31, 2014. A conference call will be conducted by senior management at 12:30 p.m. Eastern Time on March 10, 2015. Dial-in details have been provided previously.
Consolidated net income for the quarter was $2.5 million, matching consolidated net income for the fourth quarter of 2013. Fully diluted earnings per share for the quarter were $0.24, the same as that for the same quarter of the previous year. Total sales for the quarter ended December 31, 2014 increased 13% to $24.5 million from $21.5 million for the fourth quarter of 2013. Consolidated sales for the year ended December 31, 2014 were $83.4 million, up 7% from 2013 sales of $78.3 million. Consolidated net income for 2014 was $7.7 million or $0.75 per fully-diluted share versus $7.3 million or $0.71 per fully-diluted share for 2013.
Sales in the Retail Leathercraft division for the fourth quarter of 2014 increased $2.5 million over the previous year's fourth quarter, representing a 19% improvement. Same stores sales increased 16% over the fourth quarter of 2013. Eighty-two Tandy Leather retail stores comprised Retail Leathercraft's operations on December 31, 2014, compared to seventy-nine retail stores a year earlier. For the year, Retail Leathercraft's sales increased $4.8 million, or 10%, over 2013. Same store sales for the year increased 8% compared to 2013.
Fourth quarter sales for the Wholesale Leathercraft division increased $260,000 over the same quarter of 2013, a 3% improvement. Same store sales increased 8% while national account sales were down 100% for the quarter. Twenty-eight Leather Factory wholesale stores comprised Wholesale Leathercraft's operations on December 31, 2014, compared to twenty-nine stores a year earlier. For the year, Wholesale Leathercraft's sales were down $99,000, or 0.4%. 2014 same store sales increased 4% while sales to national accounts were down 72%. National Account sales ended in April 2014, and represented only 1% of the division's sales in 2014 and 0.4% of total company sales.
International Leathercraft's fourth quarter sales increased $148,000 over the same quarter of 2013, a 14% improvement. For the year, International Leathercraft's sales increased 11% to $4.3 million from $3.9 million in 2013. All three stores in the segment have been opened for both periods, so same store sales for the quarter and year were the same as the segment's sales. Three stores comprised International Leathercraft's operations on December 31, 2014 and 2013.
Consolidated gross profit margin for the fourth quarter was 59.1%, declining from 63.9% from 2013's fourth quarter. For 2014, consolidated gross profit margin was 62.5%, declining slightly from the previous year's gross profit margin of 63.0%. Consolidated operating expenses for the fourth quarter of 2014 were 43.2% of sales, increasing $695,000 or 7.0% over the same quarter of 2013. Operating expenses totaled 48.1% of sales for 2014, increasing $2.1 million, or 5.5% over 2013.
Jon Thompson, Chief Executive Officer, commented, "We performed well in 2014, with strong sales and increased earnings over last year. We tried some new things this year – ramping up our inventory earlier in the year in anticipation of a strong fourth quarter, exceptional Black Friday offers, and a heavier investment in advertising and marketing. Overall, we believe everything worked. But we sacrificed some earnings as a result. In 2015, we hope to make some adjustments to continue the positive sales trend, but with less impact on gross profit margins and earnings."
Shannon Greene, Chief Financial Officer and Treasurer, added, "We met our revenue and earnings guidance for 2014 and ended the year with a reasonable inventory level. We more than doubled our cash on hand in the 4th quarter, even after paying down $2.5 million on our line of credit in December. Looking forward into 2015, we paid off our line of credit in February, expect to open 2-3 new stores, and are analyzing our inventory investment and expense control goals in order to maximize earnings."
Financial Outlook:
The following statements are based on TLF's current expectations as of March 10, 2015. These statements are forward-looking statements and should be read in conjunction with the cautionary information about these statements that appears below.
The Company expects to open 2-3 stores in 2015 in the US. Estimated consolidated net sales for 2015 will be in the range of $88-$89 million. EPS for 2015 are expected to be in the range of $0.79 to $0.80. Average shares outstanding, both basic and diluted, in 2015 are estimated to be approximately 10.2 million. The Company assumes an effective tax rate for the year between 35% and 36%.
Tandy Leather Factory, Inc., (http://www.tandyleatherfactory.com), headquartered in Fort Worth, Texas, is a specialty retailer and wholesale distributor of a broad product line including leather, leatherworking tools, buckles and adornments for belts, leather dyes and finishes, saddle and tack hardware, and do-it-yourself kits. The Company distributes its products through its 28 Leather Factory stores, located in 18 states and 3 Canadian provinces, 82 Tandy Leather retail stores, located in 36 states and 6 Canadian provinces, and three combination wholesale/retail stores located in the United Kingdom, Australia, and Spain. Its common stock trades on the Nasdaq with the symbol "TLF". To be included on Tandy Leather Factory's email distribution list, go to http://www.b2i.us/irpass.asp?BzID=1625&to=ea&s=0.
This news release may contain statements regarding future events, occurrences, circumstances, activities, performance, outcomes and results that are considered "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Actual results and events may differ from those projected as a result of certain risks and uncertainties. These risks and uncertainties include but are not limited to: changes in general economic conditions, negative trends in general consumer-spending levels, failure to realize the anticipated benefits of opening retail stores; availability of hides and leathers and resultant price fluctuations; change in customer preferences for our product, and other factors disclosed in our filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and except as required by law, we do not intend to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Selected financial data:
Quarter Ended 12/31/14
Quarter Ended 12/31/13
Sales
Oper Inc
Sales
Oper Inc
Wholesale Leathercraft
$7,709,704
$1,720,505
$7,449,618
$1,987,197
Retail Leathercraft
15,579,134
1,905,845
13,065,315
1,783,725
International Leathercraft
1,182,767
151,812
1,034,208
123,591
Total Operations
$24,471,605
$3,778,162
$21,549,141
$3,894,513
Year Ended 12/31/14
Year Ended 12/31/13
Sales
Oper Inc
Sales
Oper Inc
Wholesale Leathercraft
$27,285,884
$5,300,413
$27,384,614
$4,840,416
Retail Leathercraft
51,805,944
6,077,345
46,995,902
6,026,731
International Leathercraft
4,339,084
580,271
3,904,069
399,643
Total Operations
$83,430,912
$11,958,029
$78,284,585
$11,266,790
Wholesale Leathercraft
Quarter Ended 12/31/14
Quarter Ended 12/31/13
# of stores
Sales
# of stores
Sales
Same store sales
28
$7,674,739
28
$7,079,454
Closed store
1
34,965
1
148,437
National account group
--
--
--
221,727
Total Sales – Wholesale Leathercraft
28
$7,709,704
28
$7,449,618
Year Ended 12/31/14
Year Ended 12/31/13
# of stores
Sales
# of stores
Sales
Same store sales
28
$26,533,991
28
$25,527,928
Closed store
1
403,244
1
597,087
National account group
--
348,649
--
1,259,599
Total Sales – Wholesale Leathercraft
28
$27,285,884
28
$27,384,614
Retail Leathercraft
Quarter Ended 12/31/14
Quarter Ended 12/31/13
# of stores
Sales
# of stores
Sales
Same store sales
76
$14,923,849
76
$12,835,313
New store sales
6
655,285
3
67,031
Closed store sales
--
--
2
162,971
Total Sales – Retail Leathercraft
82
$15,579,134
79
$13,065,315
Year Ended 12/31/14
Year Ended 12/31/13
# of stores
Sales
# of stores
Sales
Same store sales
76
$50,009,918
76
$46,286,421
New store sales
6
1,796,026
3
67,032
Closed store sales
--
--
2
642,449
Total Sales – Retail Leathercraft
82
$51,805,944
79
$46,995,902
International Leathercraft
Quarter Ended 12/31/14
Quarter Ended 12/31/13
# of stores
Sales
# of stores
Sales
Same store sales
3
$1,182,767
3
$1,034,208
New store sales
--
--
--
--
Total Sales – Intl Leathercraft
3
$1,182,767
3
$1,034,208
Year Ended 12/31/14
Year Ended 12/31/13
# of stores
Sales
# of stores
Sales
Same store sales
3
$4,339,084
3
$3,904,069
New store sales
--
--
--
--
Total Sales – Intl Leathercraft
3
$4,339,084
3
$3,904,069
TANDY LEATHER FACTORY, INC.
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2014 AND 2013
Three Months
Twelve Months
2014
2013
2014
2013
(unaudited)
(unaudited)
NET SALES
$24,471,605
$21,549,141
$83,430,912
$78,284,585
COST OF SALES
10,016,886
7,773,010
31,306,155
28,956,561
Gross Profit
14,454,719
13,776,131
52,124,757
49,328,024
OPERATING EXPENSES
10,576,557
9,881,618
40,166,728
38,061,234
INCOME FROM OPERATIONS
3,878,162
3,894,513
11,958,029
11,266,790
Interest expense
71,217
48,104
225,584
206,763
Other, net
(30,962)
(21,932)
(75,165)
(160,732)
Total other expense
40,255
26,172
150,419
46,031
INCOME BEFORE INCOME TAXES
3,837,907
3,868,341
11,807,610
11,220,759
PROVISION FOR INCOME TAXES
1,379,445
1,380,130
4,100,689
3,955,042
NET INCOME
$2,458,462
$2,488,211
$7,706,921
$7,265,717
NET INCOME FROM CONTINUING OPERATIONS PER COMMON SHARE:
Basic
$0.24
$0.24
$0.76
$0.71
Diluted
$0.24
$0.24
$0.75
$0.71
NET INCOME PER COMMON SHARE:
Basic
$0.24
$0.24
$0.76
$0.71
Diluted
$0.24
$0.24
$0.75
$0.71
Weighted Average Number of Shares Outstanding:
Basic
10,210,933
10,198,733
10,203,063
10,176,492
Diluted
10,244,127
10,233,009
10,241,121
10,216,438
TANDY LEATHER FACTORY, INC.
CONSOLIDATED BALANCE SHEETS
12/31/14
12/31/13
(unaudited)
ASSETS
CURRENT ASSETS:
Cash
$10,636,530
$11,082,679
Accounts receivable-trade, net of allowance for doubtful accounts of $400 and $1,000 in 2014 and 2013, respectively
625,054
762,405
Inventory
32,875,492
26,300,830
Prepaid income taxes
336,828
--
Deferred income taxes
371,491
309,533
Prepaid expenses
1,348,652
1,609,644
Other current assets
157,758
478,593
Total current assets
46,351,805
40,543,684
PROPERTY AND EQUIPMENT, at cost
22,199,943
20,290,990
Less accumulated depreciation and amortization
(7,037,665)
(5,863,280)
15,162,278
14,427,710
GOODWILL
971,786
981,985
OTHER INTANGIBLES, net of accumulated amortization of $665,000 and $622,000 in 2014 and 2013, respectively
58,026
103,228
OTHER assets
329,979
341,959
$62,873,874
$56,398,566
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable-trade
$1,255,218
$1,884,637
Accrued expenses and other liabilities
5,394,514
5,808,882
Income taxes payable
--
272,198
Current maturities of long-term debt
3,702,500
202,500
Total current liabilities
10,352,232
8,168,217
DEFERRED INCOME TAXES
1,458,005
1,212,557
LONG-TERM DEBT, net of current maturities
1,940,625
2,396,250
COMMITMENTS AND CONTINGENCIES
--
--
STOCKHOLDERS' EQUITY:
Preferred stock, $0.10 par value; 20,000,000 shares authorized, none issued or outstanding
--
--
Common stock, $0.0024 par value; 25,000,000 shares authorized, 11,239,157 and 11,192,356 shares issued at 2014 and 2013, 10,245,534 and 10,198,733 outstanding at 2014 and 2013, respectively
26,984
26,862
Paid-in capital
6,013,325
5,892,907
Retained earnings
46,664,829
41,507,592
Treasury stock at cost (993,623 shares at 2014 and 2013)
(2,894,068)
(2,894,068)
Accumulated other comprehensive income
(688,058)
88,249
Total stockholders' equity
49,123,012
44,621,542
$62,873,874
$56,398,566
TANDY LEATHER FACTORY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE TWELVE MONTHS ENDED DECEMBER 31, 2014 AND 2013
2014
2013
(unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$7,706,921
$7,265,717
Adjustments to reconcile net income to net cash provided by operating activities --
Depreciation and amortization
1,436,624
1,194,612
Loss on disposal or abandonment of assets
18,820
109,222
Non-cash stock-based compensation
67,818
11,686
Deferred income taxes
183,490
445,977
Other
(727,665)
(261,908)
Net changes in assets and liabilities, net of effect of business acquisitions:
Accounts receivable-trade, net
137,351
60,367
Inventory
(6,574,662)
(438,046)
Income taxes
(609,026)
158,493
Prepaid expenses
260,992
(833,181)
Other current assets
320,835
(325,143)
Accounts payable-trade
(629,419)
272,010
Accrued expenses and other liabilities
(414,368)
(119,916)
Total adjustments
(6,529,210)
274,173
Net cash provided by operating activities
1,177,711
7,539,890
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment
(2,204,190)
(3,770,022)
Proceeds from sale of assets
20,936
5,343
Decrease (increase) in other assets
11,980
(5,264)
Net cash (used in) provided by investing activities
(2,171,274)
(3,769,943)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in revolving credit loans
3,500,000
--
Payments on notes payable and long-term debt
(455,625)
(506,250)
Payment of dividend
(2,549,683)
--
Proceeds from issuance of common stock
52,722
113,800
Net cash provided by (used in) financing activities
547,414
(392,450)
NET (DECREASE) INCREASE IN CASH
(446,149)
3,377,497
CASH, beginning of period
11,082,679
7,705,182
CASH, end of period
$10,636,530
$11,082,679
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Interest paid during the period
$225,584
$206,763
Income tax paid during the period, net of (refunds)
4,604,087
3,348,676
CONTACT: Shannon L. Greene, Tandy Leather Factory, Inc.
(817) 872-3200 or sgreene@tandyleather.com
Mark Gilbert, Magellan Fin, LLC
(317) 867-2839 or MGilbert@MagellanFin.com